QUEENSTOWN HEIGHTS
Maguey Rd, San Luis
Antipolo City


BANK FINANCING

HOUSE MODEL: BEATRICE
Regular

Lot Area: 70.20 sq.m.
Floor Area: 97 sq.m.

TCP (w/o VAT) = P 2,015,000.00
CASH OUT 30 % = P 604,500.00
20% = P 403,000.00
Schedule of Payment:
Reservation Fee: = P 30,000.00
Monthly DP 6 months 30% = P 95,750.00
20% = P 62,166.67

Balance: 70% = P 1,410,500.00
80% = P 1,612,000.00

5 years to PAY @ 10% Int.
70% bal. = P 29,968.96/mo.
Required Gross Income = P 99,896.52/mo.
80% bal. = P 34,250.24/mo.
Required Gross Income = P 114,167.45/mo.

10 years to PAY @ 11% Int.
70% bal. = P 19,429.64/mo.
Required Gross Income = P 54,765.46/mo.
80% bal. = P 22,205.30/mo.
Required Gross Income = P 74,019.67/mo.

15 years to PAY @ 11.5% Int.
70% bal. = P 16,477.32/mo.
Required Gross Income = P 54,924.39/mo.
80% bal. = P 18,831.22/mo.
Required Gross Income = P 62,770.73/mo.


Note:
• TCP or Total Contract Price covers the purchase of lot and the construction of a housing unit and including home improvement and special finishes.
• Bank interest rates are indicative only and shall be subject to prevailing interest rate at the time of loan approval and/or take-out which mat vary from bank to bank.
• Applicable/Required Value Added Tax (VAT) on interest income is not included in the computation of monthly amortization.


For more details and site.model house viewing, please contact:



Mr. NITOY POSADA
Coo
Bautista Marketing & Realty
4841885
09185792287
Email address: nitoyposada@yahoo.com.ph


We look forward to hear from you soon.